|
Bassendean Primary School (5030)
|
Student-Centred Funding
|
| Student-Centred Funding - 2022 |
|
| Per Student Funding |
$ |
2,535,668.00 |
| Student and School Characteristics |
$ |
573,590.07 |
| Disability Adjustments |
$ |
0.00 |
| Targeted Initiatives |
$ |
99,050.42 |
| Operational Response Allocation |
$ |
9,973.41 |
| Regional Allocation |
$ |
0.00 |
| Total 2022 |
$ |
3,218,281.90 |
| Transition Adjustment |
$ |
0.00 |
| Total After Transition Adjustment |
$ |
3,218,281.90 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
44 |
0 |
$219,648.00 |
| Pre-primary |
64 |
0 |
$555,072.00 |
| Year 1 |
47 |
0 |
$407,631.00 |
| Year 2 |
43 |
0 |
$372,939.00 |
| Year 3 |
37 |
0 |
$320,901.00 |
| Year 4 |
30 |
0 |
$217,410.00 |
| Year 5 |
17 |
0 |
$123,199.00 |
| Year 6 |
44 |
0 |
$318,868.00 |
| Total |
326 |
0 |
$2,535,668.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
10.00 |
$20,850.00 |
| Disability |
18.56 |
$188,812.76 |
| English as an Additional Language or Dialect |
2.00 |
$5,856.00 |
| Social Disadvantage |
34.86 |
$27,860.37 |
| Sub Total |
|
$243,379.13 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$330,210.94 |
| Locality |
$0.00 |
| Sub Total |
|
$330,210.94 |
| |
| Total |
$573,590.07 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials |
$7,220.51 |
| Targeted Initiative: In School State Funded Chaplaincy Program |
$2,239.99 |
| Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time |
$11,648.96 |
| Targeted Initiative: National School Chaplaincy Programme |
$20,280.00 |
| Targeted Initiative: Preschool Reform Agreement |
$43,912.00 |
| Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers |
$11,648.96 |
| Targeted Initiative: Sporting Schools Programme |
$2,100.00 |
| Total |
$99,050.42 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Additional Cleaning Time Coronavirus (COVID-19) |
$9,973.41 |
| Total |
$9,973.41 |
| Note |
|---|
| The 2022 financial details are as at 22nd March 2022
|
|
|
