Balingup Primary School (5027)

Student-Centred Funding


2022 Results   
Student-Centred Funding - 2022
Per Student Funding $ 542,361.00
Student and School Characteristics $ 542,333.99
Disability Adjustments $ 0.00
Targeted Initiatives $ 26,016.49
Operational Response Allocation $ 20,649.34
Regional Allocation $ 0.00
Total 2022 $ 1,131,360.82
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 1,131,360.82



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 6 0 $29,952.00  
Pre-primary 3 0 $26,019.00  
Year 1 12 0 $104,076.00  
Year 2 5 0 $43,365.00  
Year 3 9 0 $78,057.00  
Year 4 15 0 $108,705.00  
Year 5 7 0 $50,729.00  
Year 6 14 0 $101,458.00  
Total 71 0 $542,361.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 0.00 $0.00  
Disability 4.00 $94,666.00  
English as an Additional Language or Dialect 0.00 $0.00  
Social Disadvantage 15.41 $12,220.44  
Sub Total $106,886.44  
 
School Characteristics
Enrolment-Linked Base $410,531.16  
Locality $24,916.39  
Sub Total $435,447.55  
 
Total $542,333.99  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: In School State Funded Chaplaincy Program $15,084.49  
Targeted Initiative: National School Chaplaincy Programme $4,944.00  
Targeted Initiative: Preschool Reform Agreement $5,988.00  
Total $26,016.49  


Operational Response Allocation (Detail)
  Amount
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) $6,269.25  
Operational Response: Bus Duties $4,380.09  
Operational Response: Covid-19 Support to Schools $10,000.00  
Total $20,649.34  



Note
The 2022 financial details are as at 22nd March 2022