Baldivis Primary School (5024)

Student-Centred Funding


2021 Results   
Student-Centred Funding - 2021
Per Student Funding $ 4,379,976.00
Student and School Characteristics $ 960,700.10
Disability Adjustments $ 2,957.07
Targeted Initiatives $ 135,547.10
Operational Response Allocation $ 60,863.94
Regional Allocation $ 0.00
Total 2021 $ 5,540,044.21
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 5,540,044.21



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 55 0 $270,270.00  
Pre-primary 78 0 $665,964.00  
Year 1 50 0 $426,900.00  
Year 2 85 0 $725,730.00  
Year 3 77 0 $657,426.00  
Year 4 76 0 $542,184.00  
Year 5 76 0 $542,184.00  
Year 6 77 0 $549,318.00  
Total 574 0 $4,379,976.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 21.00 $39,007.00  
Disability 99.47 $666,929.28  
English as an Additional Language or Dialect 14.00 $28,830.00  
Social Disadvantage 201.74 $167,178.78  
Sub Total $901,945.06  
 
School Characteristics
Enrolment-Linked Base $58,755.04  
Locality $0.00  
Sub Total $58,755.04  
 
Total $960,700.10  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: In School State Funded Chaplaincy Program $10,167.00  
Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time $11,479.51  
Targeted Initiative: National Partnership on Universal Access to Early Childhood Education $54,065.00  
Targeted Initiative: School Psychologists - IPS Flexibility $48,356.08  
Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers $11,479.51  
Total $135,547.10  


Operational Response Allocation (Detail)
  Amount
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) $21,651.79  
Operational Response: Bus Duties $14,212.15  
Operational Response: Western Australian Curriculum: Languages Professional Learning $25,000.00  
Total $60,863.94  



Note
The 2021 financial details are as at 24th March, 2021.