Baldivis Primary School (5024)

Student-Centred Funding


2023 Results   
Student-Centred Funding - 2023
Per Student Funding $ 4,395,091.00
Student and School Characteristics $ 1,194,656.65
Disability Adjustments $ -20,669.09
Targeted Initiatives $ 154,979.43
Operational Response Allocation $ 0.00
Regional Allocation $ 0.00
Total 2023 $ 5,724,057.99
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 5,724,057.99



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 60 0 $316,980.00  
Pre-primary 64 0 $587,392.00  
Year 1 66 0 $605,748.00  
Year 2 75 0 $688,350.00  
Year 3 53 0 $486,434.00  
Year 4 80 0 $613,520.00  
Year 5 65 0 $498,485.00  
Year 6 78 0 $598,182.00  
Total 541 0 $4,395,091.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 29.00 $61,861.52  
Disability 129.45 $812,983.98  
English as an Additional Language or Dialect 9.00 $18,600.00  
Social Disadvantage 209.28 $196,146.65  
Sub Total $1,089,592.15  
 
School Characteristics
Enrolment-Linked Base $105,064.50  
Locality $0.00  
Sub Total $105,064.50  
 
Total $1,194,656.65  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Additional Educational Adjustment $14,720.53  
Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time $12,369.24  
Targeted Initiative: Preschool Reform Agreement $63,360.00  
Targeted Initiative: School Psychologists - Manage own school psychologist FTE $52,160.42  
Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers $12,369.24  
Total $154,979.43  





Note
The 2023 financial details are as at 28th March 2023