Bakers Hill Primary School (5022)

Student-Centred Funding


2021 Results   
Student-Centred Funding - 2021
Per Student Funding $ 1,273,092.00
Student and School Characteristics $ 727,617.90
Disability Adjustments $ 0.00
Targeted Initiatives $ 50,020.72
Operational Response Allocation $ 14,713.11
Regional Allocation $ 0.00
Total 2021 $ 2,065,443.73
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 2,065,443.73



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 17 0 $83,538.00  
Pre-primary 15 0 $128,070.00  
Year 1 19 0 $162,222.00  
Year 2 19 0 $162,222.00  
Year 3 27 0 $230,526.00  
Year 4 25 0 $178,350.00  
Year 5 22 0 $156,948.00  
Year 6 24 0 $171,216.00  
Total 168 0 $1,273,092.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 7.00 $13,344.50  
Disability 35.90 $200,694.24  
English as an Additional Language or Dialect 1.00 $2,883.00  
Social Disadvantage 75.29 $68,103.71  
Sub Total $285,025.45  
 
School Characteristics
Enrolment-Linked Base $439,290.00  
Locality $3,302.45  
Sub Total $442,592.45  
 
Total $727,617.90  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Additional Education Assistant FTE $33,309.72  
Targeted Initiative: National Partnership on Universal Access to Early Childhood Education $16,711.00  
Total $50,020.72  


Operational Response Allocation (Detail)
  Amount
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) $14,713.11  
Total $14,713.11  



Note
The 2021 financial details are as at 24th March, 2021.