|
Bakers Hill Primary School (5022)
|
Student-Centred Funding
|
| Student-Centred Funding - 2021 |
|
| Per Student Funding |
$ |
1,273,092.00 |
| Student and School Characteristics |
$ |
727,617.90 |
| Disability Adjustments |
$ |
0.00 |
| Targeted Initiatives |
$ |
50,020.72 |
| Operational Response Allocation |
$ |
14,713.11 |
| Regional Allocation |
$ |
0.00 |
| Total 2021 |
$ |
2,065,443.73 |
| Transition Adjustment |
$ |
0.00 |
| Total After Transition Adjustment |
$ |
2,065,443.73 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
17 |
0 |
$83,538.00 |
| Pre-primary |
15 |
0 |
$128,070.00 |
| Year 1 |
19 |
0 |
$162,222.00 |
| Year 2 |
19 |
0 |
$162,222.00 |
| Year 3 |
27 |
0 |
$230,526.00 |
| Year 4 |
25 |
0 |
$178,350.00 |
| Year 5 |
22 |
0 |
$156,948.00 |
| Year 6 |
24 |
0 |
$171,216.00 |
| Total |
168 |
0 |
$1,273,092.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
7.00 |
$13,344.50 |
| Disability |
35.90 |
$200,694.24 |
| English as an Additional Language or Dialect |
1.00 |
$2,883.00 |
| Social Disadvantage |
75.29 |
$68,103.71 |
| Sub Total |
|
$285,025.45 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$439,290.00 |
| Locality |
$3,302.45 |
| Sub Total |
|
$442,592.45 |
| |
| Total |
$727,617.90 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Additional Education Assistant FTE |
$33,309.72 |
| Targeted Initiative: National Partnership on Universal Access to Early Childhood Education |
$16,711.00 |
| Total |
$50,020.72 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Additional Cleaning Time Coronavirus (COVID-19) |
$14,713.11 |
| Total |
$14,713.11 |
| Note |
|---|
| The 2021 financial details are as at 24th March, 2021.
|
|
|
