Bakers Hill Primary School (5022)

Student-Centred Funding


2022 Results   
Student-Centred Funding - 2022
Per Student Funding $ 1,221,600.00
Student and School Characteristics $ 616,963.97
Disability Adjustments $ 0.00
Targeted Initiatives $ 72,652.76
Operational Response Allocation $ 11,972.42
Regional Allocation $ 0.00
Total 2022 $ 1,923,189.15
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 1,923,189.15



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 16 0 $79,872.00  
Pre-primary 24 0 $208,152.00  
Year 1 18 0 $156,114.00  
Year 2 23 0 $199,479.00  
Year 3 14 0 $121,422.00  
Year 4 24 0 $173,928.00  
Year 5 21 0 $152,187.00  
Year 6 18 0 $130,446.00  
Total 158 0 $1,221,600.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 8.00 $16,697.56  
Disability 33.14 $82,963.66  
English as an Additional Language or Dialect 0.00 $0.00  
Social Disadvantage 72.76 $67,855.22  
Sub Total $167,516.44  
 
School Characteristics
Enrolment-Linked Base $446,231.00  
Locality $3,216.53  
Sub Total $449,447.53  
 
Total $616,963.97  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Additional Education Assistant FTE $34,164.77  
Targeted Initiative: In School State Funded Chaplaincy Program $22,519.99  
Targeted Initiative: Preschool Reform Agreement $15,968.00  
Total $72,652.76  


Operational Response Allocation (Detail)
  Amount
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) $6,972.42  
Operational Response: Covid-19 Support to Schools $5,000.00  
Total $11,972.42  



Note
The 2022 financial details are as at 22nd March 2022