|
Armadale Primary School (5014)
|
Student-Centred Funding
|
| Student-Centred Funding - 2022 |
|
| Per Student Funding |
$ |
3,413,527.00 |
| Student and School Characteristics |
$ |
689,370.56 |
| Disability Adjustments |
$ |
0.00 |
| Targeted Initiatives |
$ |
91,582.08 |
| Operational Response Allocation |
$ |
16,567.19 |
| Regional Allocation |
$ |
0.00 |
| Total 2022 |
$ |
4,211,046.83 |
| Transition Adjustment |
$ |
0.00 |
| Total After Transition Adjustment |
$ |
4,211,046.83 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
47 |
0 |
$234,624.00 |
| Pre-primary |
60 |
0 |
$520,380.00 |
| Year 1 |
57 |
0 |
$494,361.00 |
| Year 2 |
55 |
0 |
$477,015.00 |
| Year 3 |
60 |
0 |
$520,380.00 |
| Year 4 |
59 |
0 |
$427,573.00 |
| Year 5 |
48 |
0 |
$347,856.00 |
| Year 6 |
54 |
0 |
$391,338.00 |
| Total |
440 |
0 |
$3,413,527.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
23.00 |
$42,742.50 |
| Disability |
37.80 |
$351,525.83 |
| English as an Additional Language or Dialect |
9.00 |
$19,032.00 |
| Social Disadvantage |
91.54 |
$71,361.76 |
| Sub Total |
|
$484,662.09 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$204,708.47 |
| Locality |
$0.00 |
| Sub Total |
|
$204,708.47 |
| |
| Total |
$689,370.56 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: In School State Funded Chaplaincy Program |
$10,344.85 |
| Targeted Initiative: Preschool Reform Agreement |
$46,906.00 |
| Targeted Initiative: School Psychologists - Manage own school psychologist FTE |
$34,331.23 |
| Total |
$91,582.08 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Additional Cleaning Time Coronavirus (COVID-19) |
$10,925.19 |
| Operational Response: Dental Therapy Clinics |
$5,642.00 |
| Total |
$16,567.19 |
| Note |
|---|
| The 2022 financial details are as at 22nd March 2022
|
|
|
