Allendale Primary School (5007)

Student-Centred Funding


2021 Results   
Student-Centred Funding - 2021
Per Student Funding $ 2,880,000.00
Student and School Characteristics $ 1,693,983.61
Disability Adjustments $ 9,174.87
Targeted Initiatives $ 174,112.63
Operational Response Allocation $ 25,841.41
Regional Allocation $ 1,000.00
Total 2021 $ 4,784,112.52
Transition Adjustment $ 0.00
Total After Transition Adjustment $ 4,784,112.52



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Kindergarten 42 0 $206,388.00  
Pre-primary 49 0 $418,362.00  
Year 1 50 0 $426,900.00  
Year 2 55 0 $469,590.00  
Year 3 43 0 $367,134.00  
Year 4 44 0 $313,896.00  
Year 5 48 0 $342,432.00  
Year 6 47 0 $335,298.00  
Total 378 0 $2,880,000.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 125.00 $257,603.51  
Disability 137.41 $675,676.63  
English as an Additional Language or Dialect 50.00 $125,630.36  
Social Disadvantage 242.04 $260,094.73  
Sub Total $1,319,005.23  
 
School Characteristics
Enrolment-Linked Base $266,868.68  
Locality $108,109.70  
Sub Total $374,978.38  
 
Total $1,693,983.61  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Additional Education Assistant FTE $88,825.92  
Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials $18,125.80  
Targeted Initiative: In School State Funded Chaplaincy Program $1,852.67  
Targeted Initiative: National Partnership on Universal Access to Early Childhood Education $41,286.00  
Targeted Initiative: National Quality Standard Implementation $1,142.24  
Targeted Initiative: National School Chaplaincy Programme $20,280.00  
Targeted Initiative: Sporting Schools Programme $2,600.00  
Total $174,112.63  


Operational Response Allocation (Detail)
  Amount
Operational Response: Additional Cleaning Time Coronavirus (COVID-19) $19,166.41  
Operational Response: Dental Therapy Clinics $6,175.00  
Operational Response: Host School Psychologists $500.00  
Total $25,841.41  


Regional Allocation (Detail)
  Amount
Regional Allocation: Midwest Hosting Regional Teams in Schools $1,000.00  
Total $1,000.00  

Note
The 2021 financial details are as at 24th March, 2021.