|
Cunderdin District High School (4069)
|
Student-Centred Funding
|
Student-Centred Funding - 2023 |
|
Per Student Funding |
$ |
1,503,235.00 |
Student and School Characteristics |
$ |
1,039,867.61 |
Disability Adjustments |
$ |
0.00 |
Targeted Initiatives |
$ |
54,567.97 |
Operational Response Allocation |
$ |
0.00 |
Regional Allocation |
$ |
0.00 |
Total 2023 |
$ |
2,597,670.58 |
Transition Adjustment |
$ |
0.00 |
Total After Transition Adjustment |
$ |
2,597,670.58 |
Per Student Funding - At Census
|
Funded Student FTE |
Amount |
Per Student |
Below Threshold |
Above Threshold |
|
Kindergarten |
14 |
0 |
$73,962.00 |
Pre-primary |
12 |
0 |
$110,136.00 |
Year 1 |
13 |
0 |
$119,314.00 |
Year 2 |
16 |
0 |
$146,848.00 |
Year 3 |
15 |
0 |
$137,670.00 |
Year 4 |
15 |
0 |
$115,035.00 |
Year 5 |
15 |
0 |
$115,035.00 |
Year 6 |
20 |
0 |
$153,380.00 |
Year 7 |
12 |
0 |
$120,420.00 |
Year 8 |
13 |
0 |
$130,455.00 |
Year 9 |
14 |
0 |
$140,490.00 |
Year 10 |
14 |
0 |
$140,490.00 |
Total |
173 |
0 |
$1,503,235.00 |
|
|
Student and School Characteristics Funding - At Census
|
Funded Student FTE |
Amount |
|
Student Characteristics |
Aboriginality |
21.00 |
$47,445.23 |
Disability |
21.25 |
$56,944.28 |
English as an Additional Language or Dialect |
0.00 |
$0.00 |
Social Disadvantage |
71.65 |
$70,785.98 |
Sub Total |
|
$175,175.49 |
|
School Characteristics |
Enrolment-Linked Base |
$764,834.08 |
Locality |
$99,858.04 |
Sub Total |
|
$864,692.12 |
|
Total |
$1,039,867.61 |
|
|
Targeted Initiatives (Detail)
|
Amount |
Targeted Initiative: Additional Education Assistant FTE |
$24,278.80 |
Targeted Initiative: Additional Educational Adjustment |
$5,505.17 |
Targeted Initiative: Preschool Reform Agreement |
$14,784.00 |
Targeted Initiative: Primary Science Program - Furniture |
$10,000.00 |
Total |
$54,567.97 |
Note |
The 2023 financial details are as at 28th March 2023
|
|
|