John Forrest Secondary College (4026)

Student-Centred Funding


2025 Results   
Student-Centred Funding - 2025
Per Student Funding $ 12,658,167.00
Student and School Characteristics $ 1,151,762.06
Disability Adjustments $ 10,107.14
Targeted Initiatives $ 608,699.23
Operational Response Allocation $ 296,341.00
Regional Allocation $ 0.00
Total 2025 $ 14,725,076.43



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Year 7 211 0 $2,253,269.00  
Year 8 221 0 $2,360,059.00  
Year 9 208 0 $2,221,232.00  
Year 10 197 0 $2,103,763.00  
Year 11 174 0 $1,997,694.00  
Year 12 150 0 $1,722,150.00  
Total 1,161 0 $12,658,167.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 59.00 $138,567.80  
Disability 70.62 $605,317.73  
English as an Additional Language or Dialect 28.00 $92,372.00  
Social Disadvantage 270.47 $263,020.84  
Sub Total $1,099,278.37  
 
School Characteristics
Enrolment-Linked Base $52,483.69  
Locality $0.00  
Sub Total $52,483.69  
 
Total $1,151,762.06  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Additional Educational Adjustment $24,688.06  
Targeted Initiative: Chaplaincy and Student Wellbeing Program $25,849.63  
Targeted Initiative: Graduate Teacher Induction Program and Graduate Curriculum Materials $12,147.48  
Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time $13,131.02  
Targeted Initiative: School Psychologists - Manage own school psychologist FTE $121,819.11  
Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers $13,131.02  
Targeted Initiative: Specialist Career Practitioners $131,310.15  
Targeted Initiative: VET delivered to secondary students $266,622.76  
Total $608,699.23  


Operational Response Allocation (Detail)
  Amount
Operational Response: Faults Management Program $296,341.00  
Total $296,341.00  



Note
The 2025 financial details are as at 1 April 2025