John Forrest Secondary College (4026)

Student-Centred Funding


2024 Results   
Student-Centred Funding - 2024
Per Student Funding $ 12,004,564.00
Student and School Characteristics $ 1,080,814.19
Disability Adjustments $ 0.00
Targeted Initiatives $ 567,966.87
Operational Response Allocation $ 294,906.00
Regional Allocation $ 3,500.00
Total 2024 $ 13,951,751.06



Per Student Funding - At Census
  Funded Student FTE Amount
Per Student Below Threshold Above Threshold
Year 7 225 0 $2,337,075.00  
Year 8 209 0 $2,170,883.00  
Year 9 193 0 $2,004,691.00  
Year 10 189 0 $1,963,143.00  
Year 11 156 0 $1,742,052.00  
Year 12 160 0 $1,786,720.00  
Total 1,132 0 $12,004,564.00  
 
Student and School Characteristics Funding - At Census
  Funded Student FTE Amount
 
Student Characteristics
Aboriginality 54.00 $123,336.00  
Disability 77.12 $528,679.66  
English as an Additional Language or Dialect 21.00 $67,389.00  
Social Disadvantage 280.53 $272,391.99  
Sub Total $991,796.65  
 
School Characteristics
Enrolment-Linked Base $89,017.54  
Locality $0.00  
Sub Total $89,017.54  
 
Total $1,080,814.19  
 


Targeted Initiatives (Detail)
  Amount
Targeted Initiative: Additional Educational Adjustment $19,980.24  
Targeted Initiative: Chaplaincy and Student Wellbeing Program $24,817.23  
Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time $12,753.51  
Targeted Initiative: School Psychologists - Manage own school psychologist FTE $104,872.17  
Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers $12,753.51  
Targeted Initiative: Specialist Career Practitioners $127,535.12  
Targeted Initiative: VET delivered to secondary students $253,727.17  
Targeted Initiative: Vocational Education and Training Teachers Professional Learning $11,527.92  
Total $567,966.87  


Operational Response Allocation (Detail)
  Amount
Operational Response: Faults Management Program $293,407.00  
Operational Response: Maintenance Works $1,499.00  
Total $294,906.00  


Regional Allocation (Detail)
  Amount
Regional Allocation: North Metro Regional Operational Response Allocation $3,500.00  
Total $3,500.00  

Note
The 2024 financial details are as at 26th March 2024