|
Carnaby Rise Primary School (5845)
|
Student-Centred Funding
|
| Student-Centred Funding - 2026 |
|
| Per Student Funding |
$ |
5,265,822.00 |
| Student and School Characteristics |
$ |
980,148.22 |
| Disability Adjustments |
$ |
0.00 |
| Targeted Initiatives |
$ |
128,516.26 |
| Operational Response Allocation |
$ |
6,271.00 |
| Regional Allocation |
$ |
0.00 |
| Total 2026 |
$ |
6,380,757.48 |
|
Per Student Funding - At Census
| |
Funded Student FTE |
Amount |
| Per Student |
Below Threshold |
Above Threshold |
|
| Kindergarten |
54 |
0 |
$326,052.00 |
| Pre-primary |
54 |
0 |
$566,460.00 |
| Year 1 |
60 |
0 |
$629,400.00 |
| Year 2 |
67 |
0 |
$702,830.00 |
| Year 3 |
76 |
0 |
$797,240.00 |
| Year 4 |
91 |
0 |
$797,615.00 |
| Year 5 |
76 |
0 |
$666,140.00 |
| Year 6 |
89 |
0 |
$780,085.00 |
| Total |
567 |
0 |
$5,265,822.00 |
|
|
Student and School Characteristics Funding - At Census
| |
Funded Student FTE |
Amount |
| |
| Student Characteristics |
| Aboriginality |
10.00 |
$25,220.00 |
| Disability |
74.68 |
$584,215.96 |
| English as an Additional Language or Dialect |
62.00 |
$190,345.38 |
| Social Disadvantage |
103.05 |
$99,435.73 |
| Sub Total |
|
$899,217.07 |
| |
| School Characteristics |
| Enrolment-Linked Base |
$80,931.15 |
| Locality |
$0.00 |
| Sub Total |
|
$80,931.15 |
| |
| Total |
$980,148.22 |
| |
|
Targeted Initiatives (Detail)
| |
Amount |
| Targeted Initiative: Chaplaincy and Student Wellbeing Program |
$27,561.00 |
| Targeted Initiative: Level 3 Classroom Teachers Additional Teacher Time |
$14,152.32 |
| Targeted Initiative: Preschool Reform Agreement |
$65,178.00 |
| Targeted Initiative: Principal Wellbeing Services |
$1,000.00 |
| Targeted Initiative: School Breakfast Program Supervision Funding |
$6,472.62 |
| Targeted Initiative: Schools With Low Proportion of Level 3 Classroom Teachers |
$14,152.32 |
| Total |
$128,516.26 |
Operational Response Allocation (Detail)
| |
Amount |
| Operational Response: Dental Therapy Clinics |
$5,871.00 |
| Operational Response: Host School Psychologists |
$400.00 |
| Total |
$6,271.00 |
| Note |
|---|
| The 2026 financial details are as at 24 March 2026
|
|
|
